A conference call to discuss the results for the reporting period ended March 31, 2014 will be held on May 9, 2014 at 11:00 a.m. Eastern time (9:00 a.m. Mountain time). To participate in the conference call, please dial 1-888-231-8191 or (647) 427-7450 approximately 10 minutes prior to the call. A live and archived audio webcast of the conference call will also be available on the Company's website www.autocan.ca.
EDMONTON, May 8, 2014 /CNW/ - AutoCanada Inc. (the "Company" or "AutoCanada") (TSX: ACQ) today announced financial results for the reporting period ended March 31, 2014.
2014 First Quarter Highlights | |
- Revenue increased 28.2% or $80.2 million to $364.3 million - Gross profit increased by 24.1% or $12.3 million to $63.5 million - Adjusted EBITDA increased by 40.2% or $4.3 million to $15.0 million - EBITDA increased 36.8% to $14.5 million from $10.6 million in Q1 of 2013 - Pre-tax earnings increased by $2.1 million or 23.1% to $11.2 million - Adjusted net earnings increased by $1.8 million or 26.1% to $8.7 million - Net earnings increased by $1.5 million or 22.1% to $8.3 million - Adjusted net earnings per share increased by 14.3% to $0.40 from $0.35 - Earnings per share increased by 11.0% to $0.383 from $0.345 - Same store revenue increased by 13.0% - Same store gross profit increased by 8.1% - Same store new vehicle retail revenue increased by 8.5% - Same store used vehicles retail revenue increased by 21.6% - Same store parts, service and collision repair revenue increased by 12.8% |
In commenting on the financial results for the three month period ended March 31, 2014, Pat Priestner, Chairman and Chief Executive Officer of AutoCanada Inc., stated that, "We are very pleased with our first quarter operating results. The improved operating results in our used vehicle departments and our parts, service and collision repair departments on a same store basis more than offset what we would consider to be a slightly weaker than expected quarter for new vehicle sales and new vehicle margins. We give credit to our exceptional dealership teams for consistently exceeding the market and the strong performance in all four departments."
With respect to acquisitions completed during the quarter, Mr. Priestner further stated, "We are very excited about the recent investments in Saskatoon Motors Products and Mann-Northway Auto Source, both located in Saskatchewan, a province in which our Company would like to expand. We are also very pleased with the recently announced investment in McNaught Cadillac Buick GMC in Winnipeg, Manitoba, which provides us the opportunity to build upon our ever expanding Winnipeg platform."
"We are also very excited to have announced the signing of purchase agreements for a dealer group, as well as purchase agreements for additional unrelated dealerships outside of the dealer group. In total, we have signed purchase agreements for eight additional dealerships, which we expect to close by August 1, 2014, subject to manufacturer approval." Mr. Priestner further stated with respect to future acquisition opportunities.
Mr. Priestner also commented on the increase in dividend, "In keeping with the current dividend strategy and remaining committed to providing shareholders with appropriate dividend growth, the Board has decided to raise the quarterly dividend for the thirteenth consecutive quarter to $0.23 per share or $0.92 per share on an annualized basis."
First Quarter 2014 Highlights
Dividends
Management reviews the Company's financial results on a monthly basis. The Board of Directors reviews the financial results on a quarterly basis, or as requested by Management, and determine whether a dividend shall be paid based on a number of factors.
The following table summarizes the dividends declared by the Company in 2014:
(In thousands of dollars) | |||||||||||
Total | |||||||||||
Record date | Payment date | Declared | Paid | ||||||||
$ | $ | ||||||||||
February 28, 2014 | March 17, 2014 | 4,760 | 4,760 |
On May 8, 2014, the Board declared a quarterly eligible dividend of $0.23 per common share on AutoCanada's outstanding Class A common shares, payable on June 16, 2014 to shareholders of record at the close of business on May 30, 2014. The quarterly eligible dividend of $0.23 represents an annual dividend rate of $0.92 per share.
Eligible dividend designation
For purposes of the enhanced dividend tax credit rules contained in the
Income Tax Act (Canada) (the "ITA") and any corresponding provincial
and territorial tax legislation, all dividends paid by AutoCanada or
any of its subsidiaries in 2010 and thereafter are designated as
"eligible dividends" (as defined in 89(1) of the ITA), unless otherwise
indicated. Please consult with your own tax advisor for advice with
respect to the income tax consequences to you of AutoCanada Inc.
designating dividends as "eligible dividends".
SELECTED QUARTERLY FINANCIAL INFORMATION
The following table shows the unaudited results of the Company for each of the eight most recently completed quarters. The results of operations for these periods are not necessarily indicative of the results of operations to be expected in any given comparable period.
(in thousands of dollars, except Operating Data and gross profit %) |
Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | Q1 2014 |
Income Statement Data | ||||||||
New vehicles | 186,560 | 190,065 | 159,026 | 174,279 | 254,261 | 257,222 | 197,097 | 216,524 |
Used vehicles | 62,822 | 62,816 | 57,260 | 62,656 | 77,113 | 85,975 | 75,137 | 85,969 |
Parts, service and collision repair | 28,915 | 28,488 | 29,920 | 29,515 | 34,456 | 37,104 | 41,267 | 40,724 |
Finance, insurance and other | 16,139 | 16,775 | 14,928 | 17,601 | 22,555 | 22,530 | 20,272 | 21,047 |
Revenue | 294,436 | 298,144 | 261,134 | 284,051 | 388,385 | 402,831 | 333,773 | 364,264 |
New vehicles | 14,684 | 15,556 | 15,527 | 16,039 | 20,792 | 20,694 | 18,326 | 17,813 |
Used vehicles | 4,238 | 4,004 | 3,637 | 3,789 | 5,794 | 6,240 | 4,450 | 5,551 |
Parts, service and collision | 15,298 | 15,133 | 15,418 | 15,232 | 17,586 | 20,114 | 20,822 | 20,593 |
Finance and insurance | 14,842 | 15,428 | 13,785 | 16,079 | 20,676 | 20,666 | 18,735 | 19,514 |
Gross profit | 49,062 | 50,121 | 48,367 | 51,139 | 64,848 | 67,714 | 62,333 | 63,471 |
Gross Profit % | 16.7% | 16.8% | 18.5% | 18.0% | 16.7% | 16.8% | 18.7% | 17.4% |
Operating expenses | 37,659 | 38,361 | 37,739 | 40,353 | 48,639 | 51,080 | 48,447 | 50,401 |
Operating exp. as a % of gross profit | 76.8% | 76.5% | 78.0% | 78.9% | 75.0% | 75.4% | 77.7% | 79.4% |
Finance costs - floorplan | 2,622 | 2,745 | 1,859 | 1,675 | 1,888 | 1,903 | 1,887 | 1,965 |
Finance costs - long term debt | 239 | 250 | 257 | 237 | 218 | 163 | 388 | 764 |
Reversal of impairment of intangibles | - | - | (222) | - | - | - | (746) | - |
Income from investments in associates | 83 | 130 | 255 | 201 | 648 | 555 | 836 | 893 |
Income tax | 2,216 | 2,379 | 2,540 | 2,309 | 3,976 | 3,920 | 3,490 | 2,881 |
Net earnings (4) | 6,712 | 6,806 | 6,606 | 6,822 | 10,823 | 10,968 | 9,553 | 8,296 |
EBITDA (1)(4) | 10,195 | 10,575 | 10,299 | 10,557 | 16,532 | 16,626 | 14,754 | 14,453 |
Basic earnings (loss) per share | 0.338 | 0.344 | 0.334 | 0.345 | 0.532 | 0.507 | 0.441 | 0.383 |
Diluted earnings per share | 0.338 | 0.344 | 0.334 | 0.345 | 0.532 | 0.507 | 0.441 | 0.383 |
Operating Data | ||||||||
Vehicles (new and used) sold | 8,154 | 8,087 | 6,703 | 7,341 | 10,062 | 10,325 | 8,046 | 8,766 |
Vehicles (new and used) sold including GM (5) | 8,557 | 8,783 | 7,378 | 8,123 | 11,399 | 11,405 | 9,209 | 9,945 |
New vehicles sold including GM (5) | 5,964 | 6,178 | 4,956 | 5,665 | 8,246 | 8,023 | 6,090 | 6,570 |
New retail vehicles sold | 4,400 | 4,410 | 3,982 | 4,118 | 5,487 | 5,986 | 4,932 | 4,773 |
New fleet vehicles sold | 1,313 | 1,265 | 549 | 1,036 | 1,923 | 1,365 | 552 | 1,132 |
Used retail vehicles sold | 2,441 | 2,412 | 2,172 | 2,187 | 2,652 | 2,974 | 2,562 | 2,861 |
Number of service & collision repair orders completed | 78,104 | 78,944 | 78,001 | 77,977 | 93,352 | 97,074 | 95,958 | 91,999 |
Absorption rate (2) | 81% | 89% | 89% | 85% | 82% | 90% | 90% | 85% |
# of wholly-owned dealerships at period end | 24 | 24 | 24 | 25 | 27 | 29 | 28 | 28 |
# of wholly-owned same store dealerships (3) | 21 | 21 | 22 | 22 | 22 | 22 | 21 | 23 |
# of service bays at period end | 333 | 333 | 333 | 341 | 341 | 388 | 381 | 381 |
Same store revenue growth (3) | 2.4% | 8.0% | 7.4% | 12.9% | 26.2% | 19.9% | 8.9% | 13.0% |
Same store gross profit growth (3) | 7.1% | 7.9% | 11.9% | 16.9% | 25.8% | 18.5% | 9.2% | 8.1% |
Balance Sheet Data | ||||||||
Cash and cash equivalents | 51,198 | 54,255 | 34,471 | 41,991 | 35,058 | 38,034 | 35,113 | 41,541 |
Restricted cash | - | - | 10,000 | 10,000 | 10,000 | - | - | - |
Trade and other receivables | 52,126 | 54,148 | 47,993 | 64,719 | 69,714 | 62,098 | 57,662 | 69,747 |
Inventories | 201,662 | 194,438 | 199,085 | 217,663 | 232,837 | 237,421 | 278,062 | 261,764 |
Revolving floorplan facilities | 221,174 | 212,840 | 203,525 | 225,387 | 246,325 | 228,526 | 264,178 | 261,263 |
1 | EBITDA has been calculated as described under "NON-GAAP MEASURES". |
2 | Absorption has been calculated as described under "NON-GAAP MEASURES". |
3 | Same store revenue growth & same store gross profit growth is calculated using franchised automobile dealerships that we have owned for at least 2 full years. |
4 | The results from operations have been lower in the first and fourth quarters of each year, largely due to consumer purchasing patterns during the holiday season, inclement weather and the reduced number of business days during the holiday season. As a result, our financial performance is generally not as strong during the first and fourth quarters than during the other quarters of each fiscal year. The timing of acquisitions may have also caused substantial fluctuations in operating results from quarter to quarter. |
5 | The Company has investments in General Motors dealerships that are not consolidated. This number includes 100% of vehicles sold by these dealerships in which we have less than 100% investment. |
The following table summarizes the results for the three-month period ended March 31, 2014 on a same store basis by revenue source and compares these results to the same period in 2013.
Same Store Revenue and Vehicles Sold | |||
For the Three Months Ended | |||
(in thousands of dollars) |
March 31, 2014 |
March 31, 2013 |
% Change |
Revenue Source | |||
New vehicles - retail | 152,764 | 140,819 | 8.5% |
New vehicles - fleet | 35,358 | 29,336 | 20.5% |
New vehicles | 188,122 | 170,155 | 10.6% |
Used vehicles - retail | 56,319 | 46,318 | 21.6% |
Used vehicles - wholesale | 18,282 | 15,170 | 20.5% |
Used vehicles | 74,601 | 61,488 | 21.3% |
Finance, insurance and other | 18,275 | 17,041 | 7.2% |
Subtotal | 280,998 | 248,684 | 13.0% |
Parts, service and collision repair | 32,057 | 28,430 | 12.8% |
Total | 313,055 | 277,114 | 13.0% |
New retail vehicles sold | 4,115 | 4,018 | 2.4% |
New fleet vehicles sold | 1,044 | 1,027 | 1.7% |
Used retail vehicles sold | 2,447 | 2,145 | 14.1% |
Total | 7,606 | 7,190 | 5.8% |
Total vehicles retailed | 6,562 | 6,163 | 6.5% |
The following table summarizes the results for the three months ended March 31, 2014 on a same store basis by revenue source and compares these results to the same period in 2013.
Same Store Gross Profit and Gross Profit Percentage | ||||||
For the Three Months Ended | ||||||
Gross Profit | Gross Profit % | |||||
(in thousands of dollars) |
March 31, 2014 |
March 31, 2013 |
% Change |
March 31, 2014 |
March 31, 2013 |
Change |
Revenue Source | ||||||
New vehicles - Retail | 15,724 | 15,522 | 1.3% | 10.3% | 11.0% | (0.7)% |
New vehicles - Fleet | 19 | 120 | (84.2)% | 0.1% | 0.4% | (0.3)% |
New vehicles | 15,743 | 15,642 | 0.6% | 8.4% | 9.2% | (0.8)% |
Used vehicles - Retail | 4,303 | 3,375 | 27.5% | 7.6% | 7.3% | 0.3% |
Used vehicles - Wholesale | 695 | 351 | 98.0% | 3.8% | 2.3% | 1.5% |
Used vehicles | 4,998 | 3,726 | 34.1% | 6.7% | 6.1% | 0.6% |
Finance and insurance | 16,779 | 15,566 | 7.8% | 91.8% | 91.3% | 0.5% |
Subtotal | 37,520 | 34,934 | 7.4% | 13.4% | 14.0% | (0.6)% |
Parts, service and collision | 16,346 | 14,730 | 11.0% | 51.0% | 51.8% | (0.8)% |
Total | 53,866 | 49,664 | 8.5% | 17.2% | 17.9% | (0.7)% |
AutoCanada Inc.
Condensed Interim Consolidated Statements of Comprehensive Income
(Unaudited)
(in thousands of Canadian dollars except for share and per share
amounts)
Three month period ended |
Three month period ended |
|
March 31, 2014 $ |
March 31, 2013 $ |
|
Revenue (Note 6) | 364,264 | 284,051 |
Cost of sales (Note 7) | (300,793) | (232,912) |
Gross profit | 63,471 | 51,139 |
Operating expenses (Note 8) | (50,400) | (40,353) |
Operating profit before other income | 13,071 | 10,786 |
Gain (loss) on disposal of assets, net | 38 | (6) |
Income from investments in associates (Note 11) | 893 | 201 |
Operating profit | 14,002 | 10,981 |
Finance costs (Note 9) | (3,058) | (2,163) |
Finance income (Note 9) | 233 | 313 |
Net income for the period before income tax | 11,177 | 9,131 |
Income tax (Note 10) | 2,881 | 2,309 |
Net and comprehensive income for the period | 8,296 | 6,822 |
Earnings per share (Note 18) | ||
Basic | 0.383 | 0.345 |
Diluted | 0.383 | 0.345 |
Weighted average shares (Note 18) | ||
Basic | 21,685,876 | 19,802,048 |
Diluted | 21,685,876 | 19,802,048 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Approved on behalf of the Company:
(Signed) "Gordon R. Barefoot", Director | (Signed) "Michael Ross", Director |
AutoCanada Inc.
Condensed Interim Consolidated Statements of Financial Position
(Unaudited)
(in thousands of Canadian dollars)
March 31, 2014 (Unaudited) $ |
December 31, 2013 $ |
||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | 41,541 | 35,113 | |||||
Trade and other receivables (Note 12) | 69,747 | 57,662 | |||||
Inventories (Note 13) | 261,764 | 278,062 | |||||
Other current assets | 2,505 | 1,603 | |||||
375,557 | 372,440 | ||||||
Property and equipment (Note 14) | 126,701 | 122,915 | |||||
Intangible assets | 96,985 | 96,985 | |||||
Goodwill | 6,672 | 6,672 | |||||
Other long-term assets | 6,684 | 6,797 | |||||
Investments in associates (Note 11) | 54,417 | 13,131 | |||||
667,016 | 618,940 | ||||||
LIABILITIES | |||||||
Current liabilities | |||||||
Trade and other payables (Note 15) | 53,106 | 50,469 | |||||
Revolving floorplan facilities (Note 16) | 261,263 | 264,178 | |||||
Current tax payable | 17,007 | 4,785 | |||||
Current lease obligations | 1,709 | 1,398 | |||||
Current indebtedness (Note 16) | 2,875 | 2,866 | |||||
335,960 | 323,696 | ||||||
Long-term indebtedness (Note 16) | 123,811 | 83,580 | |||||
Deferred income tax | 4,271 | 21,422 | |||||
464,042 | 428,698 | ||||||
EQUITY | 202,974 | 190,242 | |||||
667,016 | 618,940 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
AutoCanada Inc.
Condensed Interim Consolidated Statements of Changes in Equity
For the Periods Ended
(Unaudited)
(in thousands of Canadian dollars)
Share capital $ |
Treasury shares $ |
Contributed surplus $ |
Total capital $ |
Accumulated deficit $ |
Equity $ |
|||||||
Balance, January 1, 2014 | 234,246 | (1,308) | 4,758 | 237,696 | (47,454) | 190,242 | ||||||
Net and comprehensive income | - | - | - | - | 8,296 | 8,296 | ||||||
Dividends declared on common shares (Note 18) | - | - | - | - | (4,760) | (4,760) | ||||||
Common shares issued (Note 18) | 9,073 | - | - | 9,073 | - | 9,073 | ||||||
Common shares repurchased (Note 18) | - | (18) | - | (18) | - | (18) | ||||||
Restricted share units settled | - | - | (16) | (16) | - | (16) | ||||||
Share based compensation | - | - | 157 | 157 | - | 157 | ||||||
Balance, March 31, 2014 | 243,319 | (1,326) | 4,899 | 246,892 | (43,918) | 202,974 | ||||||
Share capital $ |
Treasury shares $ |
Contributed surplus $ |
Total capital $ |
Accumulated deficit $ |
Equity $ |
|||||||
Balance, January 1, 2013 | 190,435 | (935) | 4,423 | 193,923 | (69,423) | 124,500 | ||||||
Net and comprehensive income | - | - | - | - | 6,822 | 6,822 | ||||||
Dividends declared on common shares | - | - | - | - | (3,564) | (3,564) | ||||||
Common shares repurchased | - | (15) | - | (15) | - | (15) | ||||||
Share based compensation | - | - | 133 | 133 | - | 133 | ||||||
Balance, March 31, 2013 | 190,435 | (950) | 4,556 | 194,041 | (66,165) | 127,876 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
AutoCanada Inc.
Condensed Interim Consolidated Statements of Cash Flows
For the Periods Ended
(Unaudited)
(in thousands of Canadian dollars)
Three month period ended March 31, 2014 |
Three month period ended March 31, 2013 |
||||
Cash provided by (used in): | |||||
Operating activities | |||||
Net and comprehensive income | 8,296 | 6,822 | |||
Income taxes (Note 10) | 2,881 | 2,309 | |||
Income taxes paid | (7,279) | (5,076) | |||
Amortization of prepaid rent (Note 8) | 113 | 113 | |||
Depreciation of property and equipment | 2,512 | 1,189 | |||
(Gain) Loss on disposal of assets | (38) | 6 | |||
Share-based compensation - equity-settled | 157 | 137 | |||
Share-based compensation - cash-settled (Note 11) | 977 | 268 | |||
Income from investments in associates (Note 20) | (893) | (201) | |||
Dividends received from investments in associates (Note 11) | 1,258 | - | |||
Net change in non-cash working capital (Note 20) | 866 | 558 | |||
8,850 | 6,125 | ||||
Investing activities | |||||
Business acquisitions | - | (3,781) | |||
Investment in associate (Note 11) | (32,578) | (7,057) | |||
Purchases of property and equipment (Note 14) | (5,335) | (590) | |||
Proceeds on sale of property and equipment | 12 | 7 | |||
(37,901) | (11,421) | ||||
Financing activities | |||||
Proceeds from long-term indebtedness | 135,463 | 45,785 | |||
Repayment of long-term indebtedness | (95,224) | (29,392) | |||
Dividends paid | (4,760) | (3,578) | |||
35,479 | 12,815 | ||||
Increase in cash | 6,428 | 7,519 | |||
Cash and cash equivalents at beginning of period | 35,113 | 34,472 | |||
Cash and cash equivalents at end of period | 41,541 | 41,991 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
ABOUT AUTOCANADA
AutoCanada is one of Canada's largest multi-location automobile dealership groups, currently operating 34 franchised dealerships in seven provinces and has approximately 1,600 employees. AutoCanada currently sells Chrysler, Dodge, Jeep, Ram, FIAT, Chevrolet, GMC, Buick, Cadillac, Infiniti, Nissan, Hyundai, Subaru, Mitsubishi, Audi, and Volkswagen branded vehicles. In 2013, our dealerships sold approximately 36,000 vehicles and processed approximately 364,000 service and collision repair orders in our 381 service bays during that time.
Our dealerships derive their revenue from the following four inter-related business operations: new vehicle sales; used vehicle sales; parts, service and collision repair; and finance and insurance. While new vehicle sales are the most important source of revenue, they generally result in lower gross profits than parts, service and collision repair operations and finance and insurance sales. Overall gross profit margins increase as revenues from higher margin operations increase relative to revenues from lower margin operations. We earn fees for arranging financing on new and used vehicle purchases on behalf of third parties. Under our agreements with our retail financing sources we are required to collect and provide accurate financial information, which if not accurate, may require us to be responsible for the underlying loan provided to the consumer.
FORWARD LOOKING STATEMENTS
Certain statements contained in this press release are forward-looking statements and information (collectively "forward-looking statements"), within the meaning of the applicable Canadian securities legislation. We hereby provide cautionary statements identifying important factors that could cause our actual results to differ materially from those projected in these forward-looking statements. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as "will likely result", "are expected to", "will continue", "is anticipated", "projection", "vision", "goals", "objective", "target", "schedules", "outlook", "anticipate", "expect", "estimate", "could", "should", "expect", "plan", "seek", "may", "intend", "likely", "will", "believe" and similar expressions are not historical facts and are forward-looking and may involve estimates and assumptions and are subject to risks, uncertainties and other factors some of which are beyond our control and difficult to predict. Accordingly, these factors could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. Therefore, any such forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this document.
The Company's Annual Information Form and other documents filed with securities regulatory authorities (accessible through the SEDAR website www.sedar.com describe the risks, material assumptions and other factors that could influence actual results and which are incorporated herein by reference.
Further, any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by applicable law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all of such factors and to assess in advance the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.
NON-GAAP MEASURES
This press release contains certain financial measures that do not have any standardized meaning prescribed by Canadian GAAP. Therefore, these financial measures may not be comparable to similar measures presented by other issuers. Investors are cautioned these measures should not be construed as an alternative to net earnings (loss) or to cash provided by (used in) operating, investing, and financing activities determined in accordance with Canadian GAAP, as indicators of our performance. We provide these measures to assist investors in determining our ability to generate earnings and cash provided by (used in) operating activities and to provide additional information on how these cash resources are used. We list and define these "NON-GAAP MEASURES" below:
EBITDA
EBITDA is a measure commonly reported and widely used by investors as an indicator of a company's operating performance and ability to incur and service debt, and as a valuation metric. The Company believes EBITDA assists investors in comparing a company's performance on a consistent basis without regard to depreciation and amortization and asset impairment charges which are non-cash in nature and can vary significantly depending upon accounting methods or non-operating factors such as historical cost. References to "EBITDA" are to earnings before interest expense (other than interest expense on floorplan financing and other interest), income taxes, depreciation, amortization and asset impairment charges.
Adjusted EBITDA
Adjusted EBITDA is an indicator of a company's operating performance and ability to incur and service debt prior to recognizing the portion of share-based compensation related to changes in the share price and its impact on the Company's cash-settled portions of its share-based compensation programs. The Company considers this expense to be non-cash in nature as we maintain a share purchase trust in which we purchase shares on the open market as these units are granted to reduce the cash flow risk associated with fluctuations in the share price. Share-based compensation, a component of employee remuneration, can vary significantly with changes in the price of the Company's common shares. The Company believes adjusted EBITDA provides improved continuity with respect to the comparison of our operating results over a period of time.
Adjusted net earnings and Adjusted net earnings per share
Adjusted net earnings and adjusted net earnings per share are measures of our profitability. Adjusted net earnings is calculated by adding back the after-tax effect of impairment or reversals of impairment of intangible assets, impairments of goodwill, and the portion of share-based compensation related to changes in the share price and its impact on the Company's cash-settled portions of its share-based compensation programs. The Company considers this expense to be non-cash in nature as we maintain a share purchase trust in which we purchase shares on the open market as these units are granted to reduce the cash flow risk associated with fluctuations in the share price. Share-based compensation, a component of employee remuneration, can vary significantly with changes in the price of the Company's common shares. Adding back these amounts to net earnings allows management to assess the net earnings of the Company from ongoing operations. Adjusted net earnings per share is calculated by dividing adjusted net earnings by the weighted-average number of shares outstanding.
EBIT
EBIT is a measure used by management in the calculation of Return on capital employed (defined below). Management's calculation of EBIT is EBITDA (calculated above) less depreciation and amortization.
Free Cash Flow
Free cash flow is a measure used by management to evaluate its performance. While the closest Canadian GAAP measure is cash provided by operating activities, free cash flow is considered relevant because it provides an indication of how much cash generated by operations is available after capital expenditures. It shall be noted that although we consider this measure to be free cash flow, financial and non-financial covenants in our credit facilities and dealer agreements may restrict cash from being available for distributions, re-investment in the Company, potential acquisitions, or other purposes. Investors should be cautioned that free cash flow may not actually be available for growth or distribution of the Company. References to "Free cash flow" are to cash provided by (used in) operating activities (including the net change in non-cash working capital balances) less capital expenditures (not including acquisitions of dealerships and dealership facilities).
Adjusted Free Cash Flow
Adjusted free cash flow is a measure used by management to evaluate its performance. Adjusted free cash flow is considered relevant because it provides an indication of how much cash generated by operations before changes in non-cash working capital is available after deducting expenditures for non-growth capital assets. It shall be noted that although we consider this measure to be adjusted free cash flow, financial and non-financial covenants in our credit facilities and dealer agreements may restrict cash from being available for distributions, re-investment in the Company, potential acquisitions, or other purposes. Investors should be cautioned that adjusted free cash flow may not actually be available for growth or distribution of the Company. References to "Adjusted free cash flow" are to cash provided by (used in) operating activities (before changes in non-cash working capital balances) less non-growth capital expenditures.
Adjusted Average Capital Employed
Adjusted average capital employed is a measure used by management to determine the amount of capital invested in AutoCanada and is used in the measure of Adjusted Return on Capital Employed (described below). Adjusted average capital employed is calculated as the average balance of interest bearing debt for the period (including current portion of long term debt, excluding revolving floorplan facilities) and the average balance of shareholders equity for the period, adjusted for impairments of intangible assets, net of deferred tax. Management does not include future income tax, non-interest bearing debt, or revolving floorplan facilities in the calculation of adjusted average capital employed as it does not consider these items to be capital, but rather debt incurred to finance the operating activities of the Company.
Absorption Rate
Absorption rate is an operating measure commonly used in the retail automotive industry as an indicator of the performance of the parts, service and collision repair operations of a franchised automobile dealership. Absorption rate is not a measure recognized by GAAP and does not have a standardized meaning prescribed by GAAP. Therefore, absorption rate may not be comparable to similar measures presented by other issuers that operate in the retail automotive industry. References to ''absorption rate'' are to the extent to which the gross profits of a franchised automobile dealership from parts, service and collision repair cover the costs of these departments plus the fixed costs of operating the dealership, but does not include expenses pertaining to our head office. For this purpose, fixed operating costs include fixed salaries and benefits, administration costs, occupancy costs, insurance expense, utilities expense and interest expense (other than interest expense relating to floor plan financing) of the dealerships only.
Average Capital Employed
Average capital employed is a measure used by management to determine the amount of capital invested in AutoCanada and is used in the measure of Return on Capital Employed (described below). Average capital employed is calculated as the average balance of interest bearing debt for the period (including current portion of long term debt, excluding revolving floorplan facilities) and the average balance of shareholders equity for the period. Management does not include future income tax, non-interest bearing debt, or revolving floorplan facilities in the calculation of average capital employed as it does not consider these items to be capital, but rather debt incurred to finance the operating activities of the Company.
Return on Capital Employed
Return on capital employed is a measure used by management to evaluate the profitability of our invested capital. As a corporation, management of AutoCanada may use this measure to compare potential acquisitions and other capital investments against our internally computed cost of capital to determine whether the investment shall create value for our shareholders. Management may also use this measure to look at past acquisitions, capital investments and the Company as a whole in order to ensure shareholder value is being achieved by these capital investments. Return on capital employed is calculated as EBIT (defined above) divided by Average Capital Employed (defined above).
Adjusted Return on Capital Employed
Adjusted return on capital employed is a measure used by management to evaluate the profitability of our invested capital. As a corporation, management of AutoCanada may use this measure to compare potential acquisitions and other capital investments against our internally computed cost of capital to determine whether the investment shall create value for our shareholders. Management may also use this measure to look at past acquisitions, capital investments and the Company as a whole in order to ensure shareholder value is being achieved by these capital investments. Adjusted return on capital employed is calculated as EBIT (defined above) divided by Adjusted Average Capital Employed (defined above).
Cautionary Note Regarding Non-GAAP Measures
EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash Flow, Absorption Rate, Average Capital Employed and Return on Capital Employed are not earnings measures recognized by GAAP and do not have standardized meanings prescribed by GAAP. Investors are cautioned that these non-GAAP measures should not replace net earnings or loss (as determined in accordance with GAAP) as an indicator of the Company's performance, of its cash flows from operating, investing and financing activities or as a measure of its liquidity and cash flows. The Company's methods of calculating EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash Flow, Absorption Rate, Average Capital Employed and Return on Capital Employed may differ from the methods used by other issuers. Therefore, the Company's EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash Flow, Absorption Rate, Average Capital Employed and Return on Capital Employed may not be comparable to similar measures presented by other issuers.
Additional information about AutoCanada Inc. is available at the Company's website at www.autocan.ca and www.sedar.com.
SOURCE AutoCanada Inc.
Jeff Christie, CA
Vice-President, Finance
Phone: (780) 732-7164 Email: jchristie@autocan.ca