News Releases

AutoCanada Inc. releases financial results for the reporting period ended December 31, 2010:

A conference call to discuss the results for the year and three month period ended December 31, 2010 will be held on March 18, 2011 at 11:00 a.m. Eastern time. To participate in the conference call, please dial 1-888-231-8191 or (647) 427-7450 approximately 10 minutes prior to the call. A live and archived audio webcast of the conference call will also be available on the Company's website www.autocan.ca.

EDMONTON, March 17 /CNW/ - AutoCanada Inc. (the "Company" or "AutoCanada") (TSX: ACQ) today announced financial results for the year ended December 31, 2010 and the three month period ended December 31, 2010.

 
2010 Fourth Quarter Operating Results
 
  • Revenue increased 5.9% or $11.4 million
  • Gross profit increased by 5.6% or $1.9 million
  • Same store revenue increased by 2.4%
  • Same store gross profit increased by 2.9%
  • EBITDA was $3.5 million vs. $3.3 million in Q4 of 2009, a 6.1% increase    
  • The number of new vehicles retailed increased by 17.5%
  • The number of used vehicles retailed decreased by 13.3%
  • Repair orders completed for the quarter were up 10.6%

In commenting on the financial results for the three month period ended December 31, 2010, Pat Priestner, Chief Executive Officer of AutoCanada Inc. stated that, "We are pleased to see improvements in the fourth quarter of 2010 when compared to the fourth quarter of 2009, particularly with respect to new vehicle sales and gross profits, reflecting the progress of the head office restructuring undertaken during the past two quarters."

 
2010 Annual Operating Results
 
  • Revenue increased by 12.9% or $100.3 million
  • Gross profit increased by 6.3% or $9.0 million
  • Same store revenue increased by 10.5%
  • Same store gross profit increased by 4.1%
  • EBITDA was $16.7 million vs. $18.4 million in 2009, an 8.8% decrease
  • The number of new vehicles retailed increased by 14.8%
  • The number of used vehicles retailed decreased by 10.0%
  • Repair orders completed for the year were up 5.5%

In commenting on the financial results for the year ended December 31, 2010, Pat Priestner, Chief Executive Officer of AutoCanada Inc. stated that, "We are pleased with the performance of our dealerships.  In addition to achieving for the first time the milestone of selling approximately one out of every hundred new vehicles sold in Canada in 2010, we also achieved sales gains in our new vehicle, parts, service, collision repair, and finance and insurance departments. The majority of our dealerships improved their results year over year.  However, five of our dealerships significantly underperformed and management will continue to work diligently with these dealerships and believes it will achieve meaningful improvements in the next 6 to 18 months.  These improvements, along with the reduction in head office expenses and our investments in capacity, should result in stronger financial performance in 2011.  In addition, we look forward to providing shareholders at the upcoming annual general meeting with a fuller operational presentation."

Fourth Quarter 2010 Highlights

  • For the fourth quarter of 2010, the Company generated net earnings of $1.6 million or basic and diluted earnings per share of $0.08.  Pre-tax earnings increased by $0.1 million or 4.1% to $2.0 million in the fourth quarter of 2010 as compared to the same period in 2009.
  • Same store revenue increased by 2.4% in the fourth quarter of 2010, compared to the same quarter in 2009.  Same store gross profit increased by 2.9% in the fourth quarter of 2010, compared to the same quarter in 2009.
  • Revenue from existing and new dealerships increased 5.9% to $199.7 million in the fourth quarter of 2010 from $188.6 million in the same quarter in 2009.
  • Gross profit from existing and new dealerships increased 5.6% to $36.0 million in the fourth quarter of 2010 from $33.2 million in the same quarter in 2009.
  • EBITDA increased 6.1% to $3.5 million in the fourth quarter of 2010 from $3.3 million in the same quarter in 2009.
  • Free cash flow increased to $5.7 million in the fourth quarter of 2010 or $0.29 per share as compared to $1.7 million or $0.09 per share in the fourth quarter of 2009.
  • Adjusted free cash flow increased to $3.9 million in the fourth quarter of 2010 or $0.20 per share as compared to $3.0 million or $0.15 per share in 2009.
  • Return on capital employed decreased slightly to 2.1% in the fourth quarter of 2010 as compared to 2.2% in 2009.

2010 Highlights

  • For the year ended December 31, 2010, the Company generated net earnings of $8.7 million, or basic earnings per share of $0.436.  Pre-tax earnings decreased by $1.4 million or 10.8% to $11.6 million for the year ended December 31, 2010 as compared to 2009.
  • Same store revenue and gross profit increased by 10.5% and 4.1% respectively in the year ended December 31, 2010, compared to the results of the Company for the 2009 year.
  • Revenue from existing and new dealerships increased 12.9% to $876.1 million in the year ended December 31, 2010 from the $775.8 million that was generated by the Company in 2009.
  • Gross profit from existing and new dealerships increased by 6.3% to $150.9 million in the year ended December 31, 2010 from the $142.0 million that was generated by the Company in the 2009 year.
  • EBITDA decreased 8.8% to $16.7 million for the year ended December 31, 2010 from the $18.4 million that was generated by the Company in the 2009 year.
  • Free cash flow increased to $29.0 million in the year ended December 31, 2010 or $1.46 per share as compared to $7.1 million or $0.35 per share in 2009.
  • Adjusted free cash flow decreased to $14.0 million in the year ended December 31, 2010 or $0.70 per share as compared to $16.4 million or $0.82 per share in 2009.
  • On April 12, 2010 the Company completed the purchase of the assets of a dealership formerly known as Future Hyundai, located in Mississauga, Ontario, to be continued under the name 401/Dixie Hyundai.  The approximate 9,500 square foot leased facility out of which the dealership operates provides for eight service bays and a five car showroom.  The dealership has been in operation since 1996 and retailed approximately 600 new and 250 used vehicles in 2009. 

Dividends

Management reviews the Company's financial results on a monthly basis.  The Board of Directors reviews the financial results on a quarterly basis, or as requested by Management, and determine whether a dividend shall be paid based on a number of factors. 

On May 12, 2010, AutoCanada announced the reinstatement of a quarterly dividend of $0.04 per common share (annual rate of $0.16 per common share).

The following table summarizes the dividends declared by the Company in 2010:

(In thousands of dollars)            
        Total
Record date Payment date     Declared Paid
        $ $
           
May 31, 2010 June 15, 2010     795 795
August 31, 2010 September 15, 2010     795 795
November 30, 2010 December 15, 2010     796 796
        2,386 2,386

On January 13, 2011 the Board of Directors of AutoCanada Inc. declared a quarterly eligible dividend of $0.04 per common share on AutoCanada's outstanding Class A common shares, payable on March 15, 2011 to shareholders of record at the close of business on February 28, 2011.

SELECTED ANNUAL FINANCIAL INFORMATION

The following table shows the audited results of the Company for the years ended December 31, 2008, December 31, 2009 and December 31, 2010.  The results of operations for these periods are not necessarily indicative of the results of operations to be expected in any given comparable period.

(In thousands of dollars except Operating Data and gross profit %) The Fund The Company The Company
  (Audited) (Audited) (Audited)
  2008 2009 2010
Income Statement Data      
Revenue 826,494 775,836 876,108
  New vehicles 451,501 412,203 515,683
  Used vehicles 222,329 212,234 202,552
  Parts, service &  collision repair 103,743 108,164 111,742
  Finance, insurance & other 48,921 43,235 46,131
Gross profit 147,052 141,976 150,937
  New vehicles 32,706 29,308 37,233
  Used vehicles 18,400 19,913 16,885
  Parts, service & collision repair 50,358 53,338 55,215
  Finance, insurance & other 45,588 39,417 41,604
Gross profit % 17.8% 18.3% 17.2%
Sales, general & admin expenses 114,881 118,141 126,056
Floorplan interest expense 7,065 4,855 7,437
Other interest & bank charges 1,551 2,281 1,780
Income taxes (9,970) 449 2,972
Net earnings (95,175) 12,578 8,671
EBITDA 1 24,486 18,352 16,743
Basic earnings (loss) per share (4.711) 0.633 0.436
Diluted earnings (loss) per share (4.711) 0.633 0.436
       
Operating Data      
Vehicles (new and used) sold 23,714 23,083 24,239
New retail vehicles sold 11,554 11,117 12,767
New fleet vehicles sold 2,244 2,233 2,717
Used retail vehicles sold 9,916 9,733 8,755
Number of service & collision repair orders completed 277,256 301,282 317,703
Absorption rate 2 96% 89% 86%
# of dealerships 22 22 23
# of same store dealerships 3 14 19 21
# of service bays at period end 284 331 339
Same store revenue growth 3 (9.9)% (10.5)% 10.5%
Same store gross profit growth 3 (2.6)% (7.8)% 4.1%

1 EBITDA has been calculated as described under "NON-GAAP MEASURES". 
2 Absorption has been calculated as described under "NON-GAAP MEASURES".
3 Same store revenue growth & same store gross profit growth is calculated using franchised automobile dealerships that we have owned for at least 2 full years.

SELECTED QUARTERLY FINANCIAL INFORMATION

The following table shows the unaudited results of the AutoCanada for each of the eight most recently completed quarters.  The results of operations for these periods are not necessarily indicative of the results of operations to be expected in any given comparable period. 

(In thousands of dollars except
Operating Data and gross profit %)
               
  Q1
2009
Q2
2009
Q3
2009
Q4
2009
Q1
2010
Q2
2010
Q3
2010
Q4
2010
Income Statement Data                
  New vehicles 86,344 107,158 116,577 102,124 114,530 144,727 142,044 114,382
  Used vehicles 50,287 55,940 57,202 48,805 49,034 57,181 50,922 45,414
  Parts, service & collision repair 26,336 27,340 26,849 27,639 26,922 28,376 27,279 29,165
  Finance, insurance & other 9,637 11,613 11,916 10,069 10,486 12,966 11,909 10,771
Revenue 172,604 202,051 212,544 188,637 200,972 243,250 232,154 199,732
                 
  New vehicles 5,515 7,906 8,731 7,157 7,989 10,831 9,557 8,856
  Used vehicles 4,100 5,579 5,838 4,396 4,112 4,893 4,221 3,659
  Parts, service & collision repair 12,824 13,712 13,373 13,428 13,107 14,443 13,831 13,835
  Finance, insurance & other 8,749 10,637 10,881 9,150 9,511 11,679 10,725 9,689
Gross profit 31,188 37,834 38,823 34,131 34,719 41,846 38,334 36,038
                 
Gross profit % 18.0% 18.7% 18.3% 18.1% 17.2% 17.1% 16.4% 18.0%
Sales, general & admin expenses 27,813 30,450 30,565 29,313 29,834 33,273 32,136 30,812
SG&A exp. as % of gross profit 89.2% 80.5% 78.7% 85.9% 85.9% 79.5% 83.8% 85.5%
Floorplan interest expense 970 1,104 1,399 1,382 1,661 2,198 2,022 1,556
Other interest & bank charges 375 552 802 552 362 442 442 534
Income taxes 97 67 37 248 522 1,337 699 414
Net earnings 4 1,054 4,750 5,099 1,675 1,433 3,647 2,002 1,589
EBITDA 1 4 2,230 6,135 6,716 3,271 3,079 6,180 4,014 3,469
                 
Operating Data                
Vehicles (new and used) sold 5,149 6,067 6,415 5,451 5,676 7,017 6,363 5,219
New retail vehicles sold 2,219 3,030 3,236 2,559 2,787 3,613 3,358 3,008
New fleet vehicles sold 473 446 619 695 661 943 844 306
Used retail vehicles sold 2,385 2,591 2,560 2,197 2,228 2,461 2,161 1,905
Number of service & collision repair orders completed 70,021 75,062 79,346 76,853 75,311 80,072 77,285 85,035
Absorption rate 2       84% 90% 92% 91% 85% 87% 85% 86%
# of dealerships 22 22 22 22 22 23 23 23
# of same store dealerships 3 16 17 18 19 19 19 19 21
# of service bays at period end 319 319 321 331 331 339 339 339
Same store revenue growth 3 (19.8)% (15.3)% (3.9)% 1.3% 16.9% 19.4% 6.7% 2.4%
Same store gross profit growth 3 (12.8)% (8.7)% (6.3)% (1.1)% 11.1% 7.5% (4.0)% 2.9%
                 
Balance Sheet Data                
Cash and cash equivalents 12,522 14,842 23,224 22,465 23,615 31,880 34,329 37,541
Accounts receivable 33,821 27,034 38,134 35,388 40,752 46,826 37,149 32,853
Inventories 116,478 90,141 107,431 108,324 153,847 177,524 137,507 118,365
Revolving floorplan facilities 114,625 73,161 105,254 102,650 160,590 194,388 145,652 124,609

1 EBITDA has been calculated as described under "NON-GAAP MEASURES".
2 Absorption has been calculated as described under "NON-GAAP MEASURES".
3 Same store revenue growth & same store gross profit growth is calculated using franchised automobile dealerships that we have owned for at least 2 full years.
4 The results from operations have been lower in the first and fourth quarters of each year, largely due to consumer purchasing patterns during the holiday season, inclement weather and the reduced number of business days during the holiday season. As a result, our financial performance is generally not as strong during the first and fourth quarters than during the other quarters of each fiscal year. The timing of acquisitions may have also caused substantial fluctuations in operating results from quarter to quarter.

The following table summarizes the results for the year ended December 31, 2010 on a same store basis by revenue source and compares these results to the same period in 2009.

Same Store Gross Profit and Gross Profit Percentage
  For the Year Ended
  Gross Profit   Gross Profit %
(In thousands of dollars except % change and gross profit %) Dec. 31,
2010
Dec. 31,
2009
%
Change
  Dec. 31,
2010
Dec. 31,
2009
Change
               
Revenue Source              
New vehicles 35,124 28,421 23.6%   7.1% 7.0% 0.1%
Used vehicles 15,927 19,014 (16.2)%   8.2% 9.2% (1.0)%
Finance, insurance and other 39,747 38,431 3.4%   91.4% 91.8% (0.4)%
Subtotal 90,798 85,866 5.7%        
Parts, service and collision repair 53,390 52,581 1.5%   49.4% 49.3%       0.1%
Total 144,188 138,447 4.1%   17.2% 18.2% (1.0)%

The following table summarizes the results for the three-month period ended December 31, 2010 on a same store basis by revenue source and compares these results to the same period in 2009. 

Same Store Gross Profit and Gross Profit Percentage
  For the Three-Month Period Ended
  Gross Profit   Gross Profit %
(In thousands of dollars except % change and gross profit %) Dec. 31,
2010
Dec. 31,
2009
%
Change
  Dec. 31,
2010
Dec. 31,
2009
Change
Revenue Source              
New vehicles 8,237 6,928 18.9%   7.7% 7.0% 0.7%
Used vehicles 3,446 4,205 (18.0)%   8.0% 8.9%      (0.9)%
Finance, insurance and other 9,154 8,881 3.1%   91.2% 91.6% (0.4)%
Subtotal 20,837 20,014 4.1%        
Parts, service and collision repair 13,309 13,182 1.0%   47.4% 48.5% (1.1)%
Total 34,146 33,196 2.9%   18.1% 18.1% 0.0%

About AutoCanada

AutoCanada is one of Canada's largest multi-location automobile dealership groups, currently operating 23 franchised dealerships in British Columbia, Alberta, Manitoba, Ontario, New Brunswick and Nova Scotia. In 2010, our dealerships sold approximately 24,000 vehicles and processed approximately 317,000 service and collision repair orders in our 339 service bays.

Our dealerships derive their revenue from the following four inter-related business operations: new vehicle sales; used vehicle sales; parts, service and collision repair; and finance and insurance. While new vehicle sales are the most important source of revenue, they generally result in lower gross profits than used vehicle sales, parts, service and collision repair operations and finance and insurance sales. Overall gross profit margins increase as revenues from higher margin operations increase relative to revenues from lower margin operations. We earn fees for arranging financing on new and used vehicle purchases on behalf of third parties.  Under our agreements with our retail financing sources we are required to collect and provide accurate financial information, which if not accurate, may require us to be responsible for the underlying loan provided to the consumer. 

Forward Looking Statements

Certain statements contained in this press release are forward-looking statements and information (collectively "forward-looking statements"), within the meaning of the applicable Canadian securities legislation.  We hereby provide cautionary statements identifying important factors that could cause our actual results to differ materially from those projected in these forward-looking statements.  Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as "will likely result", "are expected to", "will continue", "is anticipated", "projection", "vision", "goals", "objective", "target", "schedules", "outlook", "anticipate", "expect", "estimate", "could", "should", "expect", "plan", "seek", "may", "intend", "likely", "will", "believe" and similar expressions are not historical facts and are forward-looking and may involve estimates and assumptions and are subject to risks, uncertainties and other factors some of which are beyond our control and difficult to predict.  Accordingly, these factors could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.  Therefore, any such forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this document.

In particular, material forward-looking statements in this press release include:

  • Our expectations of continued improvement;
  • Our expectations of improvements at dealerships and its effect on financial performance in 2011; and
  • Our expectations that reductions in head office expenses and investments in capacity will improve future financial performance.

The foregoing factors are further discussed in the Company's Annual Information Form dated March 22, 2010 which is filed on SEDAR at www.sedar.com.

Further, any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by applicable law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.  New factors emerge from time to time, and it is not possible for management to predict all of such factors and to assess in advance the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.

NON-GAAP MEASURES

This press release contains certain financial measures that do not have any standardized meaning prescribed by Canadian GAAP.  Therefore, these financial measures may not be comparable to similar measures presented by other issuers.  Investors are cautioned these measures should not be construed as an alternative to net earnings (loss) or to cash provided by (used in) operating, investing, and financing activities determined in accordance with Canadian GAAP, as indicators of our performance.  We provide these measures to assist investors in determining our ability to generate earnings and cash provided by (used in) operating activities and to provide additional information on how these cash resources are used.  We list and define these "NON-GAAP MEASURES" below:

EBITDA

EBITDA is a measure commonly reported and widely used by investors as an indicator of a company's operating performance and ability to incur and service debt, and as a valuation metric.  The Company believes EBITDA assists investors in comparing a company's performance on a consistent basis without regard to depreciation and amortization and asset impairment charges which are non-cash in nature and can vary significantly depending upon accounting methods or non-operating factors such as historical cost.  References to "EBITDA" are to earnings before interest expense (other than interest expense on floorplan financing and other interest), income taxes, depreciation, amortization and asset impairment charges. 

EBIT

EBIT is a measure used by management in the calculation of Return on capital employed (defined below).  Management's calculation of EBIT is EBITDA (calculated above) less depreciation and amortization.

Free Cash Flow

Free cash flow is a measure used by management to evaluate its performance.  While the closest Canadian GAAP measure is cash provided by operating activities, free cash flow is considered relevant because it provides an indication of how much cash generated by operations is available after capital expenditures.  It shall be noted that although we consider this measure to be free cash flow, financial and non-financial covenants in our credit facilities and dealer agreements may restrict cash from being available for distributions, re-investment in the Company, potential acquisitions, or other purposes.  Investors should be cautioned that free cash flow may not actually be available for growth or distribution of the Company.  References to "Free cash flow" are to cash provided by (used in) operating activities (including the net change in non-cash working capital balances) less capital expenditures (not including acquisitions of dealerships and dealership facilities).

Adjusted Free Cash Flow

Adjusted free cash flow is a measure used by management to evaluate its performance.  Adjusted free cash flow is considered relevant because it provides an indication of how much cash generated by operations before changes in non-cash working capital is available after deducting expenditures for non-growth capital assets.  It shall be noted that although we consider this measure to be adjusted free cash flow, financial and non-financial covenants in our credit facilities and dealer agreements may restrict cash from being available for distributions, re-investment in the Company, potential acquisitions, or other purposes.  Investors should be cautioned that adjusted free cash flow may not actually be available for growth or distribution of the Company.  References to "Adjusted free cash flow" are to cash provided by (used in) operating activities (before changes in non-cash working capital balances) less non-growth capital expenditures.

Absorption Rate

Absorption rate is an operating measure commonly used in the retail automotive industry as an indicator of the performance of the parts, service and collision repair operations of a franchised automobile dealership. Absorption rate is not a measure recognized by GAAP and does not have a standardized meaning prescribed by GAAP. Therefore, absorption rate may not be comparable to similar measures presented by other issuers that operate in the retail automotive industry.  References to ''absorption rate'' are to the extent to which the gross profits of a franchised automobile dealership from parts, service and collision repair cover the costs of these departments plus the fixed costs of operating the dealership, but does not include expenses pertaining to our head office. For this purpose, fixed operating costs include fixed salaries and benefits, administration costs, occupancy costs, insurance expense, utilities expense and interest expense (other than interest expense relating to floor plan financing) of the dealerships only. 

Average Capital Employed

Average capital employed is a measure used by management to determine the amount of capital invested in AutoCanada and is used in the measure of Return on Capital Employed (described below).  Average capital employed is calculated as the average balance of interest bearing debt for the period (including current portion of long term debt, excluding revolving floorplan facilities) and the average balance of shareholders equity for the period.  Management does not include future income tax, non-interest bearing debt, or revolving floorplan facilities in the calculation of average capital employed as it does not consider these items to be capital, but rather debt incurred to finance the operating activities of the Company.

Return on Capital Employed

Return on capital employed is a measure used by management to evaluate the profitability of our invested capital.  As a corporation, management of AutoCanada may use this measure to compare potential acquisitions and other capital investments against our internally computed cost of capital to determine whether the investment shall create value for our shareholders.  Management may also use this measure to look at past acquisitions, capital investments and the Company as a whole in order to ensure shareholder value is being achieved by these capital investments.  Return on capital employed is calculated as EBIT (defined above) divided by Average Capital Employed (defined above).

Cautionary Note Regarding Non-GAAP Measures

EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash Flow, Absorption Rate, Average Capital Employed and Return on Capital Employed are not earnings measures recognized by GAAP and do not have standardized meanings prescribed by GAAP.  Investors are cautioned that these non-GAAP measures should not replace net earnings or loss (as determined in accordance with GAAP) as an indicator of the Company's performance, of its cash flows from operating, investing and financing activities or as a measure of its liquidity and cash flows. The Company's methods of calculating EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash Flow, Absorption Rate, Average Capital Employed and Return on Capital Employed may differ from the methods used by other issuers. Therefore, the Company's EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash Flow, Absorption Rate, Average Capital Employed and Return on Capital Employed may not be comparable to similar measures presented by other issuers. 

Additional information about AutoCanada Inc. is available at the Company's website at www.autocan.ca and www.sedar.com.

AutoCanada Inc.
Consolidated Balance Sheet
As at December 31, 2010
   
     
(expressed in Canadian dollar thousands)    
  2010  2009
  $ $
ASSETS       
Current assets    
Cash and cash equivalents   37,541 22,465
Accounts receivable   32,853 35,388
Inventories (note 6)  118,365 108,324
Prepaid expenses   1,148 1,649
     
  189,907 167,826
     
Property & equipment (note 7)  25,935 17,794
Intangible assets (note 8)  45,059 43,700
Goodwill  309  -
Future income taxes (note 18)  930 1,647
Prepaid rent (note 17)  5,850 2,142
Other assets  59 56
     
  268,049 233,165
     
LIABILITIES    
Current liabilities    
Accounts payable and accrued liabilities   26,920 25,556
Revolving floorplan facilities (note 9)  124,609 102,650
Current portion of lease obligations (note 11)  907 175
Current portion of long-term debt (note 10)  277 96
Future income taxes (note 18)  3,855 1,512
     
  156,568 129,989
     
Lease obligations (note 11)  120 289
Long-term debt (note 10)  24,974 22,785
     
  181,662 153,063
Economic dependence (note 2)    
Contingencies (note 13)    
     
SHAREHOLDERS' EQUITY    
Share capital (note 14)  190,435 190,435
Contributed surplus (note 15)  3,918 3,918
Deficit  (107,966) (114,251)
  86,387 80,102
     
  268,049 233,165

Approved on behalf of the Company:          
(Signed) "Gordon R. Barefoot" Director     (Signed) "Robin Salmon" Director

AutoCanada Inc.
Consolidated Statement of Operations, Comprehensive Income and Deficit
For the years ended December 31, 2010 and December 31, 2009
   
(expressed in Canadian dollar thousands except share and per share amounts)    
  Year ended Year ended
  December 31, December 31,
  2010 2009
  $ $
Revenue    
Vehicles   762,920 666,718
Parts, service and collision repair   111,742 108,164
Other   1,446 954
     
  876,108 775,836
Cost of sales (note 6)   725,171 633,860
     
Gross profit   150,937 141,976
     
Expenses    
Selling, general and administrative   126,056 118,141
Interest (note 19)   9,217 7,136
Amortization   4,021 3,672
     
  139,294 128,949
     
Earnings before income taxes   11,643 13,027
Income taxes (note 18)   2,972 449
     
Net earnings & comprehensive Income for the year    8,671 12,578
Deficit, beginning of year   (114,251) (124,344)
Dividends declared (note 16)   (2,386) (2,485)
     
Deficit, end of year   (107,966) (114,251)
     
Earnings per share/unit    
Basic   0.436 0.633
     
Diluted   0.436 0.633
     
Weighted average shares/units    
Basic   19,880,930 19,880,930
     
Diluted   19,880,930 19,880,930

AutoCanada Inc.
Consolidated Statement of Cash Flows
For the years ended December 31, 2010 and December 31, 2009
   
(expressed in Canadian dollar thousands)    
  Year ended Year ended
  December 31, December 31,
  2010 2009
Cash provided by (used in)   $ $
Operating activities    
Net earnings for the period   8,671 12,578
Items not affecting cash    
  Future income taxes (note 18)   2,972 449
  Unit-based compensation (note 15)   - 96
  Amortization of property and equipment   4,021 3,672
  Amortization of prepaid rent (note 17)   452 38
  (Gain) loss on disposal of property & equipment   (6) 308
     
  16,110 17,141
Net change in non-cash working capital balances   17,298 (5,767)
     
  33,408 11,374
     
Investing activities    
Business acquisitions (note 5)   (3,550) -
Purchase of property & equipment   (10,487) (4,312)
Proceeds on sale of property & equipment   60 88
Prepayment of rent (note 17)   (4,160) (2,180)
Restricted cash   - 3,238
     
  (18,137) (3,166)
     
Financing activities    
Proceeds from long-term debt   6,510 20,286
Repayment of long-term debt   (4,141) (22,901)
Repayment of lease obligations   (178) (235)
Dividends paid   (2,386) (2,485)
     
  (195) (5,335)
     
Increase in cash   15,076 2,873
Cash and cash equivalents, beginning    
of period   22,465 19,592
     
Cash and cash equivalents, end of period   37,541 22,465
     
Supplementary information    
  Cash interest paid   9,348 7,047
  Transfer of inventory to property & equipment   2,385 1,362
  Transfer of property & equipment to inventory   1,052 1,140
For further information:

Jeff Christie, CA

Vice-President, Finance

Phone:  (780) 732-7164   Email: jchristie@autocan.ca