News Releases

AutoCanada Inc. releases financial results for the reporting period ended September 30, 2010 and declares a quarterly dividend of $0.04 per common share:

A conference call to discuss the results for the reporting period ended September 30, 2010 will be held on November 5, 2010 at 10:00 a.m. Eastern time. To participate in the conference call, please dial 1-888-231-8191 or (647) 427-7450 approximately 10 minutes prior to the call. A live and archived audio webcast of the conference call will also be available on the Company's website www.autocan.ca.

EDMONTON, Nov. 4 /CNW/ - AutoCanada Inc. (the "Company" or "AutoCanada") (TSX: ACQ) today announced financial results for the reporting period ended September 30, 2010:

-------------------------------------------------------------------------

                     2010 Third Quarter Operating Results

    -   Revenue increased by 9.5% or $20.3 million
    -   Same store revenue increased by 6.7% or $12.8 million
    -   Gross profit decreased by 1.3% or $0.5 million
    -   Same store gross profit decreased by 4.0% or $1.4 million
    -   Pre-tax earnings decreased by 47.4% to $2.7 million from $5.1 million
    -   EBITDA decreased 40.2% to $4.0 million from $6.7 million
    -   Net earnings decreased by 60.7% to $2.0 million from $5.1 million
    -   Repair orders completed for the quarter were down 2.6%
    -   The number of new vehicles retailed increased by 3.7%

    -------------------------------------------------------------------------

In commenting on the financial results for the three months ended September 30, 2010, Pat Priestner, Chief Executive Officer of AutoCanada Inc. stated that, "The Company's third quarter operating results reflect the challenges we have met. Although I am not satisfied with the level of profitability, I am confident that the management reorganization, once completed, will improve our SG&A over the long term and contribute to more positive earnings in the future." Mr. Priestner further stated, "The used vehicle market, which has proved challenging for new car dealerships in general, and which has resulted in increased wholesale losses due to aging, combined with reduced margins from a more competitive used market, has resulted in Management better monitoring used inventory levels which together with new systems for purchasing and marketing of used vehicles, should improve used vehicle turnover and gross margins. With these changes I am confident that we can look to improved profitability and am pleased that the Board has approved the $0.04 per share dividend."

Third Quarter 2010 Highlights

-   Net earnings of $2.0 million or basic and diluted earnings per share
        of $0.101.

    -   Pre-tax earnings of $2.7 million or basic and diluted pre-tax
        earnings per share of $0.136.

    -   Same store revenue increased by 6.7% in the third quarter of 2010,
        compared to the same quarter in 2009.

    -   Same store gross profit decreased by 4.0% in the third quarter of
        2010, compared to the same quarter in 2009.

    -   Revenue from existing and new dealerships increased 9.5% to
        $233.1 million in the third quarter of 2010 from $212.9 million in
        the same quarter in 2009.

    -   Gross profit from existing and new dealerships decreased 1.3% to
        $38.3 million in the third quarter of 2010 from $38.8 million in the
        same quarter in 2009.

    -   EBITDA decreased 40.2% to $4.0 million in the third quarter of 2010
        from $6.7 million in the same quarter in 2009.

    -   Free cash flow generated of $0.216 per share and adjusted free cash
        flow of $0.184 in the third quarter of 2010.

Declaration of a Quarterly Dividend

The Board of Directors of AutoCanada declared today a quarterly eligible dividend of $0.04 per common share on AutoCanada's outstanding Class A common shares, payable on December 15, 2010 to shareholders of record at the close of business on November 30, 2010.

SELECTED QUARTERLY FINANCIAL INFORMATION

The following table shows the unaudited results of the AutoCanada for each of the eight most recently completed quarters. The results of operations for these periods are not necessarily indicative of the results of operations to be expected in any given comparable period.

(In thousands of dollars except Operating Data and gross profit %)

                                  Q4          Q1          Q2          Q3
                                 2008        2009        2009        2009
    Income Statement Data
      New vehicles                96,634      87,176     108,181     117,513
      Used vehicles               47,605      49,550      55,098      56,386
      Parts, service &
       collision repair           27,105      26,390      27,322      26,941
      Finance, insurance &
       other                      11,023       9,683      11,669      12,027
                              -----------------------------------------------
    Revenue                      182,367     172,799     202,270     212,867
                              -----------------------------------------------

      New vehicles                 6,729       5,828       7,951       9,003
      Used vehicles                3,671       3,810       5,677       5,744
      Parts, service &
       collision repair           13,090      12,811      13,708      13,374
      Finance, insurance &
       other                      10,137       8,732      10,489      10,717
                              -----------------------------------------------
    Gross profit                  33,627      31,181      37,825      38,838
                              -----------------------------------------------

    Gross profit %                 18.4%       18.0%       18.7%       18.3%
    Sales, general & admin
     expenses                     28,157      27,813      30,450      30,565
    SG&A exp. as % of gross
     profit                        83.7%       89.2%       80.5%       78.7%
    Floorplan interest expense     1,443         970       1,104       1,399
    Other interest & bank
     charges                         441         375         552         802
    Income taxes                  (8,579)         97          67          37
    Net earnings(4)              (67,121)      1,054       4,750       5,099
    EBITDA(1)(4)                   3,868       2,230       6,135       6,716

    Operating Data
    Vehicles (new and used)
     sold                          5,124       5,149       6,067       6,415
    New retail vehicles sold       2,376       2,219       3,030       3,236
    New fleet vehicles sold          526         473         446         619
    Used retail vehicles sold      2,222       2,385       2,591       2,560
    Number of service &
     collision repair orders
     completed                    69,560      70,021      75,062      79,346
    Absorption rate(2)               94%         84%         90%         92%
    No. of dealerships                22          22          22          22
    No. of same store
     dealerships(3)                   14          16          17          18
    No. of service bays at
     period end                      284         319         319         321
    Same store revenue
     growth(3)                   (16.7)%     (19.8)%     (15.3)%      (3.9)%
    Same store gross profit
     growth(3)                    (8.0)%     (12.8)%      (8.7)%      (6.3)%

    Balance Sheet Data
    Cash and cash equivalents     19,592      12,522      14,842      23,224
    Accounts receivable           31,195      33,821      27,034      38,134
    Inventories                  139,948     116,478      90,141     107,431
    Revolving floorplan
     facilities                  137,453     114,625      73,161     105,254


                                  Q4          Q1          Q2          Q3
                                 2009        2010        2010        2010
    Income Statement Data
      New vehicles               102,880     115,395     146,664     143,872
      Used vehicles               48,135      48,216      56,124      49,655
      Parts, service &
       collision repair           27,730      27,011      28,555      27,454
      Finance, insurance &
       other                      10,252      10,918      12,958      12,138
                              -----------------------------------------------
    Revenue                      188,997     201,540     244,301     233,119
                              -----------------------------------------------

      New vehicles                 7,157       7,809      11,017       9,622
      Used vehicles                4,309       3,977       4,720       4,021
      Parts, service &
       collision repair           13,447      13,106      14,443      13,833
      Finance, insurance &
       other                       9,218       9,825      11,666      10,857
                              -----------------------------------------------
    Gross profit                  34,131      34,717      41,846      38,333
                              -----------------------------------------------

    Gross profit %                 18.1%       17.2%       17.1%       16.4%
    Sales, general & admin
     expenses                     29,313      29,834      33,273      32,136
    SG&A exp. as % of gross
     profit                        85.9%       85.9%       79.5%       83.8%
    Floorplan interest expense     1,382       1,661       2,198       2,022
    Other interest & bank
     charges                         552         362         442         442
    Income taxes                     248         522       1,337         699
    Net earnings(4)                1,675       1,433       3,647       2,002
    EBITDA(1)(4)                   3,271       3,079       6,180       4,014

    Operating Data
    Vehicles (new and used)
     sold                          5,451       5,676       7,017       6,363
    New retail vehicles sold       2,559       2,787       3,613       3,358
    New fleet vehicles sold          695         661         943         844
    Used retail vehicles sold      2,197       2,228       2,461       2,161
    Number of service &
     collision repair orders
     completed                    76,853      75,311      80,072      77,285
    Absorption rate(2)               91%         85%         87%         85%
    No. of dealerships                22          22          23          23
    No. of same store
     dealerships(3)                   19          19          19          19
    No. of service bays at
     period end                      331         331         339         339
    Same store revenue
     growth(3)                      1.3%       16.9%       19.4%        6.7%
    Same store gross profit
     growth(3)                    (1.1)%       11.1%        7.5%      (4.0)%

    Balance Sheet Data
    Cash and cash equivalents     22,465      23,615      31,880      34,329
    Accounts receivable           35,388      40,752      46,826      37,149
    Inventories                  108,324     153,847     177,524     137,507
    Revolving floorplan
     facilities                  102,650     160,590     194,388     145,652

    (1) EBITDA has been calculated as described under "NON-GAAP MEASURES".
    (2) Absorption has been calculated as described under "NON-GAAP
        MEASURES".
    (3) Same store revenue growth & same store gross profit growth is
        calculated using franchised automobile dealerships that we have owned
        for at least 2 full years.
    (4) The results from operations have been lower in the first and fourth
        quarters of each year, largely due to consumer purchasing patterns
        during the holiday season, inclement weather and the reduced number
        of business days during the holiday season. As a result, our
        financial performance is generally not as strong during the first and
        fourth quarters than during the other quarters of each fiscal year.
        The timing of acquisitions may have also caused substantial
        fluctuations in operating results from quarter to quarter.

                     Same Store Revenue and Vehicles Sold

                    For the Three Months Ended     For the Nine Months Ended
                   ----------------------------  ----------------------------
    (In thousands
     of dollars
     except %       Sept-     Sept-               Sept-     Sept-
     change and   ember 30, ember 30,      %    ember 30, ember 30,     %
     vehicle data)   2010     2009      Change    2010      2009      Change

    Revenue Source
    New vehicles   124,018   103,397     19.9%   356,862   275,649     29.5%
    Used vehicles   45,373    52,530   (13.6)%   142,419   150,723    (5.5)%
    Finance &
     insurance and
     other          10,110    10,764    (6.1)%    31,127    30,273      2.8%
                   ----------------------------  ----------------------------
    Subtotal       179,501   166,691             530,408   456,645
    Parts, service
     & collision
     repair         24,389    24,424    (0.1)%    74,249    73,537      1.0%
                   ----------------------------  ----------------------------
    Total          203,890   191,115      6.7%   604,657   530,182     14.0%
                   ----------------------------  ----------------------------
    New vehicles
     - retail sold   2,753     2,773    (0.7)%     8,281     7,391     12.0%
    New vehicles
     - fleet sold      835       614     36.0%     2,423     1,490     62.6%
    Used vehicles
     sold            1,936     2,371   (18.3)%     6,258     6,977   (10.3)%
                   ----------------------------  ----------------------------
    Total            5,524     5,758    (4.1)%    16,962    15,858      7.0%
                   ----------------------------  ----------------------------
    Total vehicles
     retailed        4,689     5,144    (8.8)%    14,539    14,368      1.2%
                   ----------------------------  ----------------------------

The following table summarizes the gross profit for the three and nine months ended September 30, 2010 on a same store basis by revenue source and compares these results to the same period in 2009.

Same Store Gross Profit and Gross Profit Percentage

    (In thousands
     of dollars
     except %                      For the Three Months Ended
     change and           Gross Profit                 Gross Profit %
     gross         Sept 30,  Sept 30,      %     Sept 30,  Sept 30,      %
     profit %)       2010      2009     Change     2010      2009     Change
                                        ------                        ------
    Revenue Source
    New vehicles     8,425     7,945      6.0%      6.8%      7.7%    (0.9)%
    Used vehicles    3,756     5,351   (29.8)%      8.3%     10.2%    (1.9)%
    F&I and other    9,343     9,871    (5.3)%     92.4%     91.7%      0.7%
                   ----------------------------------------------------------
    Subtotal        21,524    23,167    (7.1)%
    Parts, service
     & collision
     repair         12,462    12,236      1.9%     51.1%     50.1%      1.0%
                   ----------------------------------------------------------
    Total           33,986    35,403    (4.0)%     16.7%     18.5%    (1.8)%
                   ----------------------------------------------------------


    (In thousands
     of dollars
     except %                      For the Nine Months Ended
     change and           Gross Profit                  Gross Profit %
     gross         Sept 30,  Sept 30,      %     Sept 30,  Sept 30,      %
     profit %)       2010      2009     Change     2010      2009     Change
                                        ------                        ------
    Revenue Source
    New vehicles    25,216    20,070     25.6%      7.1%      7.3%    (0.2)%
    Used vehicles   12,009    14,335   (16.2)%      8.4%      9.5%    (1.1)%
    F&I and other   28,787    27,802      3.5%     92.5%     91.8%      0.7%
                   ----------------------------------------------------------
    Subtotal        66,012    62,207      6.3%
    Parts, service
     & collision
     repair         37,193    36,630      1.5%     50.1%     49.8%      0.3%
                   ----------------------------------------------------------
    Total          103,205    98,837      4.4%     17.1%     18.6%    (1.5)%
                   ----------------------------------------------------------

About AutoCanada

AutoCanada is one of Canada's largest multi-location automobile dealership groups, currently operating 23 franchised dealerships in British Columbia, Alberta, Manitoba, Ontario, New Brunswick and Nova Scotia. In 2009, the 22 franchised automobile dealerships owned by the Company at that time, sold approximately 23,000 vehicles and processed approximately 300,000 service and collision repair orders in our 331 service bays.

Forward Looking Statements

Certain statements contained in this press release are forward-looking statements and information (collectively "forward-looking statements"), within the meaning of the applicable Canadian securities legislation. We hereby provide cautionary statements identifying important factors that could cause our actual results to differ materially from those projected in these forward-looking statements. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as "will likely result", "are expected to", "will continue", "is anticipated", "projection", "vision", "goals", "objective", "target", "schedules", "outlook", "anticipate", "expect", "estimate", "could", "should", "expect", "plan", "seek", "may", "intend", "likely", "will", "believe" and similar expressions are not historical facts and are forward-looking and may involve estimates and assumptions and are subject to risks, uncertainties and other factors some of which are beyond our control and difficult to predict. Accordingly, these factors could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. Therefore, any such forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this document.

In particular, material forward-looking statements in this press release include:

-   Our expectation of improvement in SG&A expense and overall
        profitability over the long term as a result of actions taken in the
        third quarter;
    -   Used vehicle systems and marketing and its effect on turnover and
        gross margins;

The foregoing factors are further discussed in the Company's Annual Information Form dated March 22, 2010 which is filed on SEDAR at www.sedar.com.

Further, any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by applicable law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all of such factors and to assess in advance the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.

NON-GAAP MEASURES

Our press release contains certain financial measures that do not have any standardized meaning prescribed by Canadian GAAP. Therefore, these financial measures may not be comparable to similar measures presented by other issuers. Investors are cautioned these measures should not be construed as an alternative to net earnings (loss) or to cash provided by (used in) operating, investing, and financing activities determined in accordance with Canadian GAAP, as indicators of our performance. We provide these measures to assist investors in determining our ability to generate earnings and cash provided by (used in) operating activities and to provide additional information on how these cash resources are used. We list and define these "NON-GAAP MEASURES" below:

EBITDA

EBITDA is a measure commonly reported and widely used by investors as an indicator of a company's operating performance and ability to incur and service debt, and as a valuation metric. The Company believes EBITDA assists investors in comparing a company's performance on a consistent basis without regard to depreciation and amortization and asset impairment charges which are non-cash in nature and can vary significantly depending upon accounting methods or non-operating factors such as historical cost. References to "EBITDA" are to earnings before interest expense (other than interest expense on floorplan financing and other interest), income taxes, depreciation, amortization and asset impairment charges.

Free Cash Flow

Free cash flow is a measure used by management to evaluate its performance. While the closest Canadian GAAP measure is cash provided by operating activities, free cash flow is considered relevant because it provides an indication of how much cash generated by operations is available after capital expenditures. It shall be noted that although we consider this measure to be free cash flow, financial and non-financial covenants in our credit facilities and dealer agreements may restrict cash from being available for distributions, re-investment in the Company, potential acquisitions, or other purposes. Investors should be cautioned that free cash flow may not actually be available for growth or distribution of the Company. References to "Free cash flow" are to cash provided by (used in) operating activities (including the net change in non-cash working capital balances) less capital expenditures (not including acquisitions of dealerships and dealership facilities).

Adjusted Free Cash Flow

Adjusted free cash flow is a measure used by management to evaluate its performance. Free cash flow is considered relevant because it provides an indication of how much cash generated by operations before changes in non-cash working capital is available after deducting expenditures for non-growth capital assets. It shall be noted that although we consider this measure to be adjusted free cash flow, financial and non-financial covenants in our credit facilities and dealer agreements may restrict cash from being available for distributions, re-investment in the Company, potential acquisitions, or other purposes. Investors should be cautioned that adjusted free cash flow may not actually be available for growth or distribution of the Company. References to "Adjusted free cash flow" are to cash provided by (used in) operating activities (before changes in non-cash working capital balances) less non-growth capital expenditures.

Absorption Rate

Absorption rate is an operating measure commonly used in the retail automotive industry as an indicator of the performance of the parts, service and collision repair operations of a franchised automobile dealership. Absorption rate is not a measure recognized by GAAP and does not have a standardized meaning prescribed by GAAP. Therefore, absorption rate may not be comparable to similar measures presented by other issuers that operate in the retail automotive industry. References to ''absorption rate'' are to the extent to which the gross profits of a franchised automobile dealership from parts, service and collision repair cover the costs of these departments plus the fixed costs of operating the dealership, but does not include expenses pertaining to our head office. For this purpose, fixed operating costs include fixed salaries and benefits, administration costs, occupancy costs, insurance expense, utilities expense and interest expense (other than interest expense relating to floor plan financing) of the dealerships only.

Cautionary Note Regarding Non-GAAP Measures

EBITDA and Free Cash Flow are not earnings measures recognized by GAAP and do not have standardized meanings prescribed by GAAP. Investors are cautioned that these non-GAAP measures should not replace net earnings or loss (as determined in accordance with GAAP) as an indicator of the Company's performance, of its cash flows from operating, investing and financing activities or as a measure of its liquidity and cash flows. The Company's methods of calculating EBITDA and Free Cash Flow may differ from the methods used by other issuers. Therefore, the Company's EBITDA and Free Cash Flow may not be comparable to similar measures presented by other issuers.

Additional information about AutoCanada Inc. is available at the Company's website at www.autocan.ca and www.sedar.com.

AutoCanada Inc.
    Interim Consolidated Balance Sheet
    -------------------------------------------------------------------------
    (expressed in Canadian dollar thousands)
                                                       September    December
                                                        30, 2010    31, 2009
                                                      (Unaudited)

                                                               $           $
    ASSETS

    Current assets
    Cash and cash equivalents                             34,329      22,465
    Accounts receivable                                   37,149      35,388
    Inventories                                          137,507     108,324
    Prepaid expenses                                       1,960       1,649
    Future income taxes                                        -         500
                                                        ---------   ---------

                                                         210,945     168,326

    Property & equipment                                  23,974      17,794
    Intangible assets                                     45,059      43,700
    Goodwill                                                 221           -
    Future income taxes                                        -       1,647
    Prepaid rent                                           3,423       2,142
    Other assets                                              56          56
                                                        ---------   ---------

                                                         283,678     233,665
                                                        ---------   ---------
                                                        ---------   ---------

    LIABILITIES

    Current liabilities
    Accounts payable and accrued liabilities              25,366      25,556
    Revolving floorplan facilities                       145,652     102,650
    Income taxes payable                                   1,227           -
    Current portion of long-term debt                        443         271
    Future income taxes                                        -       2,012
                                                        ---------   ---------

                                                         172,688     130,489

    Long-term debt                                        24,200      23,074
    Future income taxes                                    1,196           -
                                                        ---------   ---------

                                                         198,084     153,563
                                                        ---------   ---------

    Economic dependence

    SHAREHOLDERS' EQUITY

    Share capital                                        190,435     190,435
    Contributed surplus                                    3,918       3,918
    Deficit                                             (108,759)   (114,251)
                                                        ---------   ---------

                                                          85,594      80,102
                                                        ---------   ---------

                                                         283,678     233,665
                                                        ---------   ---------
                                                        ---------   ---------


    Approved on behalf of the Company:

    (Signed)   "Gordon R. Barefoot"   Director
    (Signed)   "Robin Salmon"         Director



    AutoCanada Inc.

    Interim Consolidated Statement of Operations, Comprehensive Income and
    Deficit
    -------------------------------------------------------------------------
    (expressed in Canadian dollar thousands except share and per share
    amounts)

                                   Three       Three        Nine        Nine
                                  Months      Months      Months      Months
                                   ended       ended       ended       ended
                               September   September   September   September
                                30, 2010    30, 2009    30, 2010    30, 2009
                              (unaudited) (unaudited) (unaudited) (unaudited)

                                       $           $           $           $
    Revenue
    Vehicles                     204,856     185,569     594,044     506,064
    Parts, service and
     collision repair             27,545      26,942      83,347      80,660
    Other                            718         356       1,569       1,212
                             ------------------------------------------------

                                 233,119     212,867     678,960     587,936
    Cost of sales                194,786     174,028     564,063     480,091
                             ------------------------------------------------

    Gross profit                  38,333      38,839     114,897     107,845
                             ------------------------------------------------

    Expenses
    Selling, general and
     administrative               32,136      30,565      95,243      88,828
    Interest                       2,464       2,201       7,127       5,202
    Amortization                   1,032         937       2,887       2,711
                             ------------------------------------------------

                                  35,632      33,703     105,257      96,741
                             ------------------------------------------------

    Earnings before income
     taxes                         2,701       5,136       9,640      11,104

    Income taxes                     699          37       2,558         201
                             ------------------------------------------------

    Net earnings & comprehensive
     income for the period         2,002       5,099       7,082      10,903
    Deficit, beginning
     of period                  (109,966)   (121,025)   (114,251)   (124,344)
    Dividends declared              (795)          -      (1,590)     (2,485)
                             ------------------------------------------------

    Deficit, end of period      (108,759)   (115,926)   (108,759)   (115,926)
                             ------------------------------------------------
                             ------------------------------------------------

    Earnings per share
    Basic and diluted              0.101       0.256       0.356       0.548
                             ------------------------------------------------
                             ------------------------------------------------

    Weighted average shares
    Basic and diluted         19,880,930  19,880,930  19,880,930  19,880,930
                             ------------------------------------------------
                             ------------------------------------------------



    AutoCanada Inc.
    Interim Consolidated Statement of Cash Flows
    -------------------------------------------------------------------------
    (expressed in Canadian dollar thousands)

                                   Three       Three        Nine        Nine
                                  Months      Months      Months      Months
                                   ended       ended       ended       ended
                               September   September   September   September
                                30, 2010    30, 2009    30, 2010    30, 2009
                              (unaudited) (unaudited) (unaudited) (unaudited)
    Cash provided by
     (used in)                         $           $           $           $

    Operating activities
    Net earnings for the
     period                        2,002       5,099       7,082      10,903
    Items not affecting cash
      Future income taxes          1,005          37       1,331         201
      Unit based compensation          -          11           -          72
      Amortization                 1,032         937       2,887       2,711
      (Gain) loss on disposal
        of property & equipment      (10)         17         (12)          8
                             ------------------------------------------------

                                   4,029       6,101      11,288      13,895
    Net change in non-cash
     working capital
     balances                        841       3,556      13,970      (4,841)
                             ------------------------------------------------

                                   4,870       9,657      25,258       9,054
                             ------------------------------------------------

    Investing activities
    Business acquisitions              -           -      (3,550)          -
    Prepayment of rent              (427)          -      (1,281)          -
    Purchase of property &
     equipment                    (6,660)       (458)     (8,358)     (3,698)
    Proceeds on sale of
     property & equipment             23          37          87          95
    Restricted cash                    -         925           -       3,236
                             ------------------------------------------------

                                  (7,064)        504     (13,102)       (367)
                             ------------------------------------------------

    Financing activities
    Proceeds from long
     term debt                     5,510           -       5,510         286
    Repayment of long
     term debt                       (72)     (1,779)     (4,212)     (2,856)
    Dividends paid                  (795)          -      (1,590)     (2,485)
                             ------------------------------------------------

                                   4,643      (1,779)       (292)     (5,055)
                             ------------------------------------------------

    Increase in cash               2,449       8,382      11,864       3,632
    Cash and cash equivalents,
     beginning of period          31,880      14,842      22,465      19,592
                             ------------------------------------------------

    Cash and cash equivalents,
     end of period                34,329      23,224      34,329      23,224
                             ------------------------------------------------
                             ------------------------------------------------

    Supplementary information
      Cash interest paid           2,642       1,921       7,184       4,713
      Transfer of inventory
       to property & equipment       524         640       1,026       1,006
      Transfer of property &
       equipment to inventory        231         286         642         706

For further information: Tom Orysiuk, CA, Executive Vice-President and Chief Financial Officer, Phone: (780) 732-3139, Email: torysiuk@autocan.ca